World Lifestyler
  • Art & Culture
    • Books & Literature
    • Cinema & Film
    • Design & Architecture
    • Exhibitions
    • Theatre
    • Music
  • Lifestyle
    • Fashion
    • Health & Fitness
    • Home & Living
    • Luxury Living
    • Car Reviews
    • Collectors
    • Luxury Cars
    • Planes
    • Private Jets
    • Yachts
  • Travel
    • Exclusives
    • Travel
      • Adventure & Tours
      • City Guides
      • Cruises
      • Holidays
      • Resorts & Spas
      • Reviews & Tips
    • Fashion Events
    • Festivals
    • Meetups
    • Outdoor Excursions
    • Road Trips
    • VIP Experiences
  • Food & Drink
    • Beers & Spirits
    • Chefs & Cooks
    • City Eating Guides
    • Fine Dining
    • Recipes
    • Restaurant Reviews
  • Tech
    • Audio
    • Gadgets
    • Gaming
    • Mobile
    • PCs
    • Reviews
    • VR/AR
    • Wearables
  • Art & Culture
    • Books & Literature
    • Cinema & Film
    • Design & Architecture
    • Exhibitions
    • Theatre
    • Music
  • Lifestyle
    • Fashion
    • Health & Fitness
    • Home & Living
    • Luxury Living
    • Car Reviews
    • Collectors
    • Luxury Cars
    • Planes
    • Private Jets
    • Yachts
  • Travel
    • Exclusives
    • Travel
      • Adventure & Tours
      • City Guides
      • Cruises
      • Holidays
      • Resorts & Spas
      • Reviews & Tips
    • Fashion Events
    • Festivals
    • Meetups
    • Outdoor Excursions
    • Road Trips
    • VIP Experiences
  • Food & Drink
    • Beers & Spirits
    • Chefs & Cooks
    • City Eating Guides
    • Fine Dining
    • Recipes
    • Restaurant Reviews
  • Tech
    • Audio
    • Gadgets
    • Gaming
    • Mobile
    • PCs
    • Reviews
    • VR/AR
    • Wearables
No Result
View All Result
World Lifestyler
No Result
View All Result
Home Press Releases

Astrana Health, Inc. Reports Fourth Quarter and Year End 2025 Results

Cision PR Newswire by Cision PR Newswire
March 2, 2026
in Press Releases
Reading Time: 116 mins read
0
Share on FacebookShare on Twitter

Company to Host Conference Call on Monday, March 2, 2026, at 5:30 a.m. PT/8:30 a.m. ET

  • Reports total revenue for the year ended of $3,181.8 million, up 56% year-over-year, and at the higher end of guidance
  • Reports adjusted EBITDA for the year ended of $205.4 million and free cash flow(1) of $104.5 million

ALHAMBRA, Calif., March 2, 2026 /PRNewswire/ — Astrana Health, Inc. (“Astrana,” and together with its subsidiaries and affiliated entities, the “Company”) (NASDAQ: ASTH), a leading physician-centric, technology-powered, risk-bearing healthcare management company enabling providers to deliver accessible, high-quality, and high-value care to all, today announced its consolidated financial results for the fourth quarter and year ended December 31, 2025.


Astrana Health Logo (PRNewsfoto/Astrana Health, Inc.)

“Astrana delivered record revenue, adjusted EBITDA, and free cash flow in 2025, demonstrating the strength and predictability of our fully delegated, payer-agnostic care model and AI-enabled technology platform in a dynamic operating environment,” said Brandon Sim, President and Chief Executive Officer of Astrana Health. “Our disciplined approach to risk, strong physician alignment, and technology-enabled clinical infrastructure drove consistent performance while creating measurable value for patients through improved outcomes, greater access, and lower total cost of care. As we move through 2026, with Prospect Health integration ahead of schedule, we are confident in our ability to deliver on guidance that reflects approximately 24% revenue growth and 29% adjusted EBITDA growth at the midpoint.”

Financial Highlights for Year Ended December 31, 2025:

All comparisons are to the year ended December 31, 2024 unless otherwise stated.

  • Total revenue of $3,181.8 million, up 56% from $2,034.5 million
  • Care Partners revenue of $3,022.6 million, up 55% from $1,949.0 million
  • Net income attributable to Astrana of $22.5 million
  • Earnings per share (“EPS”) – diluted of $0.46
  • Adjusted EBITDA(2) of $205.4 million, up 21% from $170.4 million
  • Adjusted EPS – diluted(3) of $2.20

Financial Highlights for the Fourth Quarter 2025:

All comparisons are to the quarter ended December 31, 2024 unless otherwise stated.

  • Total revenue of $950.5 million, up 43% from $665.2 million
  • Care Partners revenue of $892.5 million up 38% from $647.7 million
  • Net income attributable to Astrana of $6.0 million
  • EPS – diluted of $0.12
  • Adjusted EBITDA(2) of $52.5 million, up 50% from $35.0 million
  • Adjusted EPS – diluted(3) of $0.54

(1) 

See reconciliation provided with the condensed consolidated statements of cash flow and “Use of Non-GAAP Financial Measures” below for additional information.

(2)

See “Reconciliation of Net Income (Loss) to Adjusted Net Income Attributable to Astrana and Adjusted EPS – Diluted” and “Use of Non-GAAP Financial Measures” below for additional information.

(3)

See “Reconciliation of Net Income (Loss) to EBITDA, Adjusted EBITDA and Adjusted EBITDA Margin” and “Use of Non-GAAP Financial Measures” below for additional information.

Update on Annual Report Filing

The Company will be filing a Form 12b-25 with the Securities and Exchange Commission to extend the deadline for its Annual Report on Form 10-K for the year ended December 31, 2025 (the “2025 Form 10-K”) due to a material weakness in internal control over financial reporting, which is expected to relate to, but may not be limited to, the Company’s acquisition and purchase accounting processes. This matter relates to the timing and documentation of certain control procedures and does not reflect any material misstatement of the Company’s financial results, nor does it result in any restatements of historical periods. The Company currently expects to file the 2025 Form 10-K within the fifteen-day extension period provided under Rule 12b-25 of the Securities Exchange Act of 1934, as amended, and is making targeted investments in our accounting organization to accelerate remediation.

Stock Repurchase Program

The Board of Directors has increased the maximum aggregate amount of shares of the Company’s common stock that may be purchased under the Company’s existing share repurchase program from $50 million to $100 million. Repurchases may be made through a variety of methods, which could include open market purchases, accelerated share repurchase transactions, negotiated block transactions, 10b5-1 plans, other transactions that may be structured through investment banking institutions or privately negotiated, or a combination of the foregoing. The amount and timing of future repurchases, if any, may vary depending on management’s assessment of the intrinsic value of the Company’s common stock, the market price of the Company’s common stock, general market and economic conditions, available liquidity, compliance with the Company’s debt and other agreements, applicable legal requirements, the level of operating, financing and other investing activities, and other considerations. The repurchase authorization does not have an expiration date.

The Company is not obligated to purchase any shares under the repurchase program, and the program may be suspended, modified, or discontinued at any time without prior notice. During the three months ended December 31, 2025, 633,844 shares were repurchased under the Company’s share repurchase plan. As of December 31, 2025, $35.9 million remained available under the repurchase plan. The Company may determine to continue to make repurchases under the program following the filing of the Form 10-K for the year ended December 31, 2025.

Segment Results for Year Ended December 31, 2025:

All comparisons are to the year ended December 31, 2024 unless otherwise stated.

Year Ended
December 31,
2025

(in thousands)

Care
Partners

Care
Delivery

Care
Enablement

Intersegment
Elimination

Corporate
Costs

Consolidated
Total

Total revenues

$

3,022,602

$

250,742

$

246,660

$

(338,235)

$

—

$

3,181,769

% change vs. prior year

55

%

83

%

59

%

Cost of services

2,615,578

203,895

148,629

(127,863)

—

2,840,239

General and administrative

217,656

45,004

52,130

(210,400)

112,866

217,256

Depreciation and amortization

34,401

3,858

6,185

—

1,305

45,749

Total expenses

2,867,635

252,757

206,944

(338,263)

114,171

3,103,244

Income (loss) from operations

$

154,967

$

(2,015)

$

39,716

$

28

(1)

$

(114,171)

$

78,525

% change vs. prior year

10

%

*

117

%

(1)

Income from operations for the intersegment elimination represents rental income from segments renting from other segments. Rental income is presented within other income which is not presented in the table.

*

Percentage change of over 500%

2026 Guidance:

Astrana is providing the following guidance for total revenue and Adjusted EBITDA for the three months ending March 31, 2026 and the year ending December 31, 2026 based on the Company’s existing business, current view of existing market conditions, and assumptions.

($ in millions)

Three Months Ending
March 31, 2026

Year Ending
December 31, 2026

Guidance Range

Guidance Range

Low

High

Low

High

Total revenue

$

900

$

1,000

$

3,800

$

4,100

Adjusted EBITDA

$

60

$

70

$

250

$

280

See “Guidance Reconciliation of Net Income to EBITDA and Adjusted EBITDA” and “Use of Non-GAAP Financial Measures” below for additional information. There can be no assurance that actual amounts will not be materially higher or lower than these expectations. See “Forward-Looking Statements” below for additional information.

Conference Call and Webcast Information:

Astrana will host a conference call at 5:30 a.m. PT/8:30 a.m. ET today (Monday, March 2, 2026), during which management will discuss the results of the fourth quarter and year end December 31, 2025. To participate in the conference call, please use the following dial-in numbers about 5 minutes prior to the scheduled conference call time:

U.S. & Canada (Toll-Free):

+1 (877) 858-9810

International (Toll):

+1 (201) 689-8517

The conference call can also be accessed via webcast at: https://event.choruscall.com/mediaframe/webcast.html?webcastid=CAALhYDU

An accompanying slide presentation will be available in PDF format on the “IR Calendar” page of the Company’s website (https://ir.astranahealth.com/news-events/ir-calendar) after issuance of the earnings release and will be furnished as an exhibit to Astrana’s current report on Form 8-K to be filed with the SEC, accessible at www.sec.gov.

Those who are unable to attend the live conference call may access the recording at the above webcast link, which will be made available shortly after the conclusion of the call.

Note About Consolidated Entities

The Company consolidates entities in which it has a controlling financial interest. The Company consolidates subsidiaries in which it holds, directly or indirectly, more than 50% of the voting rights, and variable interest entities (“VIEs”) in which the Company is the primary beneficiary. Noncontrolling interests represent third party equity ownership interests in the Company’s consolidated entities (including certain VIEs). The amount of net income attributable to noncontrolling interests is disclosed in the Company’s consolidated statements of income.

About Astrana Health, Inc.

Astrana Health is a physician-centric, AI-powered healthcare company committed to delivering high-quality, patient-centered care. Built from the physician’s perspective, Astrana combines its scalable care delivery infrastructure, proprietary technology platform, and aligned provider networks to enable proactive, preventive care at scale – improving patient outcomes, enhancing patient experiences, supporting provider well-being, and driving greater value across the healthcare system.

Today, Astrana supports more than 20,000 providers and over 1.6 million patients in value-based care arrangements through its affiliated provider networks, management services organization, and integrated care delivery clinics spanning primary, specialty, and ancillary care. Together, Astrana is building the healthcare system we all deserve – one that delivers better care, better experiences, and better outcomes for all. For more information, visit www.astranahealth.com.

Forward-Looking Statements

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, such as statements about the Company’s guidance for the year ending  December 31, 2026, ability to meet operational goals, ability to meet expectations in deployment of care coordination and management capabilities, ability to decrease cost of care while improving quality and outcomes, ability to deliver sustainable revenue and EBITDA growth as well as long-term value, ability to respond to the changing environment, statements about the Company’s liquidity, and successful completion and implementation of strategic growth plans, acquisition strategy, and merger integration efforts, as well as statements regarding the Company’s expectations regarding the timing of filing its 2025 Form 10-K, the expected material weakness in internal control over financial reporting and the Company’s ability to remediate any such material weakness in a timely manner, the consistency of the financial statements in the 2025 Form 10-K with the financial information in this earnings release and the completion of matters necessary to permit filing by the extension deadline. Forward-looking statements reflect current views with respect to future events and financial performance and therefore cannot be guaranteed. Such statements are based on the current expectations and certain assumptions of the Company’s management, and some or all of such expectations and assumptions may not materialize or may vary significantly from actual results. Actual results may also vary materially from forward-looking statements due to risks, uncertainties and other factors, known and unknown, including the risk factors described from time to time in the Company’s reports to the SEC, including, without limitation the risk factors discussed in the Company’s last Annual Report on Form 10-K and any subsequent quarterly reports on Form 10-Q filed with the SEC. Any forward-looking statements made by the Company in this release speaks only as of the date on which it is made. The Company undertakes no obligation to publicly update any forward-looking statement, whether as a result of new information, future developments or otherwise, except as may be required by any applicable securities laws.

FOR MORE INFORMATION, PLEASE CONTACT:

Investor Relations

Carolyne Sohn
investors@astranahealth.com

ASTRANA HEALTH, INC.

CONSOLIDATED BALANCE SHEETS

(in thousands, except share and per share data)

December 31,
2025

December 31,
2024

Assets

Current assets

Cash and cash equivalents

$

429,474

$

288,455

Receivables, net (including amounts with related parties)

374,465

275,990

Income taxes receivable

1,799

19,316

Other receivables

26,385

29,496

Prepaid expenses and other current assets

26,264

25,239

Loans receivable

4,926

—

Total current assets

863,313

638,496

Non-current assets

Property and equipment, net

58,693

14,274

Intangible assets, net

270,968

118,179

Goodwill

863,944

419,253

Income taxes receivable, non-current

26,220

15,943

Loans receivable, non-current

48,724

51,266

Investments in other entities – equity method

25,637

39,319

Investments in privately held entities

2,896

8,896

Operating lease right-of-use assets

35,738

32,601

Other assets

22,528

16,667

Total non-current assets

1,355,348

716,398

Total assets (1)

$

2,218,661

$

1,354,894

Liabilities, Mezzanine Deficit, and Stockholders’ Equity

Current liabilities

Accounts payable and accrued expenses

$

195,912

$

106,142

Fiduciary accounts payable

3,524

8,223

Medical liabilities

335,705

209,039

Operating lease liabilities

7,809

5,350

Current portion of long-term debt

47,865

9,375

Other liabilities

24,458

27,479

Total current liabilities

615,273

365,608

Non-current liabilities

Deferred tax liability

5,491

4,555

Operating lease liabilities, net of current portion

31,552

30,654

Long-term debt, net of current portion and deferred financing costs

990,904

425,299

Other long-term liabilities

17,107

14,610

Total non-current liabilities

1,045,054

475,118

Total liabilities (1)

$

1,660,327

$

840,726

Mezzanine deficit

Non-controlling interest in Allied Physicians of California, a Professional
   Medical Corporation (“APC”)

(234,962)

(202,558)

Stockholders’ equity

Preferred stock, $0.001 par value per share; 5,000,000 shares authorized, and zero shares issued and outstanding as of December 31, 2025 and December 31, 2024

—

—

Common stock, $0.001 par value per share; 100,000,000 shares authorized, 48,885,358 and 47,929,872 shares issued and outstanding, excluding 10,571,011 and 10,603,849 treasury shares, as of December 31, 2025 and December 31, 2024, respectively

49

48

Additional paid-in capital

470,863

426,389

Retained earnings

308,379

286,283

Total stockholders’ equity

779,291

712,720

Non-controlling interest

14,005

4,006

Total equity

793,296

716,726

Total liabilities, mezzanine deficit, and stockholders’ equity

$

2,218,661

$

1,354,894

(1)

The Company’s consolidated balance sheets include the assets and liabilities of its consolidated VIEs. The consolidated balance sheets include total assets that can be used only to settle obligations of the Company’s consolidated VIEs totaling $1,276.5 million and $712.3 million as of December 31, 2025 and December 31, 2024, respectively, and total liabilities of the Company’s consolidated VIEs for which creditors do not have recourse to the general credit of the primary beneficiary of $376.0 million and $207.9 million as of December 31, 2025 and December 31, 2024, respectively. These VIE balances do not include $152.2 million of investment in affiliates and $58.3 million of amounts due from affiliates as of December 31, 2025, and $224.9 million of investment in affiliates and $48.1 million of amounts due to affiliates as of December 31, 2024, as these are eliminated upon consolidation and not presented within the consolidated balance sheets.

 

ASTRANA HEALTH, INC.

CONSOLIDATED STATEMENTS OF INCOME

(in thousands, except share and per share data)

Three Months Ended
December 31,

Years Ended
December 31,

2025

2024

2025

2024

Revenue

Capitation, net

$

862,814

$

616,900

$

2,924,265

$

1,856,785

Risk pool settlements and incentives

25,508

28,660

86,199

86,224

Management fee income

10,290

5,550

30,394

13,979

Fee-for-service, net

39,787

7,743

112,635

62,331

Other revenue

12,127

6,356

28,276

15,221

Total revenue

950,526

665,209

3,181,769

2,034,540

Operating expenses

Cost of services, excluding depreciation and amortization

855,483

614,730

2,840,239

1,763,152

General and administrative expenses

60,247

41,633

217,256

154,111

Depreciation and amortization

16,401

8,126

45,749

27,927

Total expenses

932,131

664,489

3,103,244

1,945,190

Income from operations

18,395

720

78,525

89,350

Other expense

Income from equity method investments

1,176

1,564

1,708

4,451

Interest expense

(17,520)

(8,069)

(49,928)

(33,097)

Interest income

3,987

3,221

12,157

14,508

Unrealized gain (loss) on investments

769

316

(68)

731

Other income (loss)

699

353

(2,788)

4,875

Total other expense, net

(10,889)

(2,615)

(38,919)

(8,532)

Income (loss) before provision for income taxes

7,506

(1,895)

39,606

80,818

Provision for income taxes

944

5,882

15,530

30,886

Net income (loss)

6,562

(7,777)

24,076

49,932

Net income (loss) attributable to noncontrolling interests

563

(826)

1,589

6,783

Net income (loss) attributable to Astrana Health, Inc.

$

5,999

$

(6,951)

$

22,487

$

43,149

Earnings (loss) per share – basic

$

0.12

$

(0.15)

$

0.46

$

0.91

Earnings (loss) per share – diluted

$

0.12

$

(0.15)

$

0.46

$

0.90

Weighted average shares of common stock outstanding – basic

49,230,904

47,823,360

49,075,727

47,597,295

Weighted average shares of common stock outstanding – diluted

49,527,521

47,823,360

49,369,685

47,974,334

 

ASTRANA HEALTH, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)

Years ended December 31,

2025

2024

Cash flows from operating activities

Net income

$

24,076

$

49,932

Adjustments to reconcile net income to net cash provided by operating activities:

Depreciation and amortization

45,749

27,927

Amortization of debt issuance cost

4,050

1,828

Share-based compensation

38,601

34,536

Non-cash lease expense

6,647

5,278

Deferred tax

(4,287)

(4,249)

Change in fair value of contingent consideration liabilities

5,166

3,526

Other

(2,307)

(2,967)

Changes in operating assets and liabilities, net of business combinations

(3,098)

(63,613)

Net cash provided by operating activities

114,597

52,198

Cash flows from investing activities

Payments for business and asset acquisition, net of cash acquired

(548,604)

(146,260)

Purchases of investments – equity method

—

(5,968)

Purchase of call option issued in conjunction with equity method investment

—

(3,907)

Issuance of loans receivable

(1,708)

(26,000)

Purchases of property and equipment

(10,106)

(8,031)

Proceeds from sale of equity method investment

15,100

—

Other

6,319

(2,229)

Net cash used in investing activities

(538,999)

(192,395)

Cash flows from financing activities

Dividends paid

(7,885)

(4,036)

Repayments on debt

(495,289)

(18,500)

Borrowings on debt

1,119,300

171,875

Taxes paid from net share settlement of restricted stock

(6,169)

(4,662)

Repurchase of treasury shares

(15,429)

(937)

Deferred financing cost

(19,205)

—

Payment of financing obligation

—

(8,542)

Payment of contingent consideration liabilities

(8,284)

(518)

Other

2,307

466

Net cash provided by financing activities

569,346

135,146

Net increase (decrease) in cash, cash equivalents, and restricted cash

144,944

(5,051)

Cash, cash equivalents, and restricted cash, beginning of year

289,101

294,152

Cash, cash equivalents, and restricted cash, end of year

$

434,045

$

289,101

Supplemental disclosures of cash flow information

Cash paid for income taxes

(1)

$

43,936

Cash paid for interest

$

45,767

$

30,419

Supplemental disclosures of non-cash investing and financing
   activities

Right-of-use assets obtained in exchange for operating lease liabilities

$

11,875

$

14,117

Common stock issued in business combination

$

—

$

21,952

Common stock issued for contingent consideration payment

$

2,600

$

4,023

Acquisition of business through loan conversion

$

—

$

5,175

Draw on letter of credit through Revolver Loan

$

—

$

4,732

Elimination of note payable upon consolidation

$

9,488

$

—

Reclass of investment – Third Way Health

$

6,000

$

—

Repurchase of treasury shares outstanding payable

$

922

$

—

Dividend paid in form of stock

$

21,935

$

—

(1)

Following the adoption of ASC 2023-09 “Income Taxes (Topics 740): Improvements to Income Tax Disclosures”, cash paid for income taxes is presented net of tax refunds, for the year ended December 31, 2025 and prospectively, under Item 8 of the Company’s Annual Report on Form 10-K.

The following table provides a reconciliation of cash, cash equivalents and restricted cash reported within the consolidated balance sheets that sum to the total amounts of cash, cash equivalents, and restricted cash shown in the condensed consolidated statements of cash flows (in thousands):

December 31,

2025

2024

Cash and cash equivalents

$

429,474

$

288,455

Restricted cash (1)

4,571

646

Total cash, cash equivalents and restricted cash shown in the statement of cash flows

$

434,045

$

289,101

(1)

Restricted cash is included in other assets on the consolidated balance sheets.

The following table provides a reconciliation of net cash provided by operating activities to free cash flow for the years ended December 31, 2025 and 2024 (in thousands):

Reconciliation of Net Cash Provided by Operating Activities to Free Cash Flow

December 31,

2025

2024

Net cash provided by operating activities

$

114,597

$

52,198

Cash used in purchases of property and equipment

(10,106)

(8,031)

Free cash flow

$

104,491

$

44,167

Reconciliation of Net Income (Loss) to EBITDA, Adjusted EBITDA and Adjusted EBITDA Margin

Set forth below are reconciliations of net income (loss) to EBITDA and Adjusted EBITDA as well as the reconciliation to Adjusted EBITDA margin for the three months and years ended December 31, 2025 and 2024. The Company defines Adjusted EBITDA margin as Adjusted EBITDA over total revenue.

Three Months Ended
December 31,

Years Ended
December 31,

(in thousands)

2025

2024

2025

2024

Net income (loss)

$

6,562

$

(7,777)

$

24,076

$

49,932

Interest expense

17,520

8,069

49,928

33,097

Interest income

(3,987)

(3,221)

(12,157)

(14,508)

Provision for income taxes

944

5,882

15,530

30,886

Depreciation and amortization

16,401

8,126

45,749

27,927

EBITDA

37,440

11,079

123,126

127,334

Income from equity method investments

(1,176)

(1,564)

(1,708)

(4,451)

Other, net

4,808

(1)

10,288

(2)

45,405

(3)

12,951

(4)

Stock-based compensation

11,382

15,235

38,601

34,536

Adjusted EBITDA

$

52,454

$

35,038

$

205,424

$

170,370

Total revenue

$

950,526

$

665,209

$

3,181,769

$

2,034,540

Adjusted EBITDA margin

6

%

5

%

6

%

8

%

(1)

Other, net, for the three months ended December 31, 2025 relates to $2.3 million for transaction and integration costs primarily for the acquisition of Prospect, certain costs and final settlement for some of our acquisitions, and severance fees incurred, partially offset by employer retention tax credits related to COVID-19 relief.

(2)

Other, net for the three months ended December 31, 2024 relates to transaction costs incurred for our investments, to anticipated recoveries from one time losses relating to third party payer payments associated with the Collaborative Health Systems, LLC (“CHS”) transaction, and non-cash change in the fair value of our call option.

(3)

Other, net, for the year ended December 31, 2025, relates to $13.0 million for a legal matter with a provider associated with CFC HP, $25.9 million for transaction and integration costs primarily for the acquisition of Prospect, debt issuance costs incurred in connection with our Second Amended and Restated Credit Facility, certain costs and final settlement for some of our acquisitions, and severance fees incurred, partially offset by employer retention tax credits related to COVID-19 relief.

(4)

Other, net for the year ended December 31, 2024 relates to transaction costs incurred for our investments and tax restructuring fees, anticipated recoveries from one-time losses relating to third party payor payments associated with the CHS transaction, a financial guarantee via a letter of credit that we provided in support of two local provider-led ACOs, non-cash gain on debt extinguishment related to one of our promissory note payables, non-cash realized loss from the sale of one of our marketable equity securities, non-cash changes related to change in the fair value of our call option, non-cash change in the fair value of our financing obligation to purchase the remaining equity interests in one our investments, non-cash changes in the fair value of our contingent liabilities, non-cash changes in the fair value of the Company’s Collar Agreement, and reimbursement from a related party of the Company for taxes associated with the Excluded Assets spin-off

Reconciliation of Net Income (Loss) to Adjusted Net Income Attributable to Astrana and Adjusted EPS – Diluted

Set forth below are reconciliations of net income (loss) to adjusted net income attributable to Astrana as well as the reconciliation to adjusted EPS – diluted for the three months and years ended December 31, 2025 and 2024.

Three Months Ended
December 31,

Years Ended
December 31,

(in thousands, except for share and per share data)

2025

2024

2025

2024

Net income (loss)

$

6,562

$

(7,777)

$

24,076

$

49,932

Income from equity method investments

(1,176)

(1,564)

(1,708)

(4,451)

Other, net (1)

4,808

10,288

45,405

12,951

Stock-based compensation

11,382

15,235

38,601

34,536

Amortization of intangibles

14,128

7,567

40,747

25,608

Tax adjustments

(5,485)

(2)

(5,411)

(3)

(25,337)

(2)

(13,902)

(3)

Adjusted non-controlling interest

(3,300)

(4)

(2,186)

(5)

(13,203)

(4)

(11,629)

(5)

Adjusted net income attributable to Astrana Health, Inc.

$

26,919

$

16,152

$

108,581

$

93,045

Weighted average shares of common stock outstanding – diluted

49,527,521

47,823,360

49,369,685

47,974,334

Adjusted earnings per share – diluted

$

0.54

$

0.34

$

2.20

$

1.94

(1)

The components of other, net, as set forth in the table above, are described in the footnotes to the table under “Reconciliation of Net Income (Loss) to EBITDA, Adjusted EBITDA and Adjusted EBITDA Margin”. Please see the footnotes for additional information.

(2)

Tax adjustments for the three months and year ended December 31, 2025, includes the tax effect for, at a 27.1% statutory blended tax rate, the adjustments made to net income of $7.9 million and $33.3 million, respectively, partially offset by 162(m) impact of $2.4 million and $7.5 million, respectively.

(3)

Tax adjustments for the three months and year ended December 31, 2024, includes the tax effect for, at a 28.0% statutory blended tax rate, the adjustments made to net (loss) income of $8.8 million and $19.2 million, respectively, partially offset by 162(m) impact of $3.4 million and $5.3 million, respectively.

(4)

Includes net income attributable to non-controlling interests (“NCI”) of $0.6 million and $1.6 million, respectively, and adjustments attributable to NCI of $2.7 million and $11.6 million, respectively, for the three months and year ended December 31, 2025.

(5)

Includes net loss and income, respectively, attributable to NCI of $0.8 million and $6.8 million, respectively, and adjustments attributable to NCI of $3.0 million and $4.8 million, respectively, for the three months and year ended December 31, 2024.

Guidance Reconciliation of Net Income to EBITDA and Adjusted EBITDA

Year Ending
December 31, 2026

Guidance Range

(in thousands)

Low

High

Net income

$

54,000

$

74,000

Interest expense

51,000

55,000

Provision for income taxes

38,000

44,000

Depreciation and amortization

65,000

65,000

EBITDA

208,000

238,000

Income from equity method investments

(4,000)

(4,000)

Other, net

7,000

7,000

Stock-based compensation

39,000

39,000

Adjusted EBITDA

$

250,000

$

280,000

The Company has not provided a quantitative reconciliation of EBITDA and Adjusted EBITDA for the three months ending March 31, 2026 to the most comparable GAAP measure on a forward-looking basis within this press release because the Company is unable, without unreasonable efforts, to provide reconciling information with respect to certain line items that cannot be calculated for the three month period. These items, which could materially affect the computation of forward-looking GAAP net income, are inherently uncertain and depend on various factors, some of which are outside of the Company’s control.

Use of Non-GAAP Financial Measures

This press release contains the non-GAAP financial measures EBITDA, Adjusted EBITDA, adjusted net income attributable to Astrana, and adjusted EPS – diluted, of which the most directly comparable financial measure presented in accordance with U.S. generally accepted accounting principles (“GAAP”) is net income (loss). This press release also contains the non-GAAP financial measure free cash flow, of which the most directly comparable financial measure presented in accordance with U.S. generally accepted accounting principles (“GAAP”) is net cash provided by operating activities. These measures are not in accordance with, or alternatives to GAAP, and may be calculated differently from similar non-GAAP financial measures used by other companies. The Company uses Adjusted EBITDA, Adjusted EPS – diluted, and free cash flow as supplemental performance measures of our operations, for financial and operational decision-making, and as supplemental means of evaluating period-to-period comparisons on a consistent basis. Adjusted EBITDA is calculated as earnings before interest expense, interest income, income taxes, depreciation, and amortization, excluding income or loss from equity method investments, non-recurring and non-cash transactions, and stock-based compensation. The Company defines Adjusted EBITDA margin as Adjusted EBITDA over total revenue. Adjusted net income attributable to Astrana is calculated as net income (loss), excluding income or loss from equity method investments, non-recurring and non-cash transactions, stock-based compensation, amortization of intangibles, certain tax adjustments, and amounts related to non-controlling interest. The Company defines adjusted EPS – diluted as adjusted net income attributable to Astrana over weighted average shares of common stock outstanding – diluted. The Company defines free cash flow as net cash provided by operating activities and cash used in purchases of property and equipment.

The Company believes the presentation of these non-GAAP financial measures provides investors with relevant and useful information, as it allows investors to evaluate the operating performance of the business activities without having to account for differences recognized because of non-core or non-recurring financial information. When GAAP financial measures are viewed in conjunction with non-GAAP financial measures, investors are provided with a more meaningful understanding of the Company’s ongoing operating performance. In addition, these non-GAAP financial measures are among those indicators the Company uses as a basis for evaluating operational performance, allocating resources, and planning and forecasting future periods. Non-GAAP financial measures are not intended to be considered in isolation, or as a substitute for, GAAP financial measures. Other companies may calculate EBITDA, Adjusted EBITDA, adjusted net income attributable to Astrana, adjusted EPS – diluted, and free cash flow differently, limiting the usefulness of these measures for comparative purposes. To the extent this release contains historical or future non-GAAP financial measures, the Company has provided corresponding GAAP financial measures for comparative purposes. The reconciliation between certain GAAP and non-GAAP measures is provided above.

 

Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/astrana-health-inc-reports-fourth-quarter-and-year-end-2025-results-302700805.html

SOURCE Astrana Health, Inc.

Cision PR Newswire

Cision PR Newswire

Related Posts

Silver Supply Deficit Enters Sixth Year, Gold Tops $5,100 American Independence Gold Executive Tells The Mike Gallagher Show

March 2, 2026

Gemspring Capital Increases Investment in Sitemetric to Accelerate Growth; Rich Riley Appointed CEO

March 2, 2026

SHAREHOLDER ALERT: Purcell & Lefkowitz LLP Announces Shareholder Investigation of Dream Finders Homes, Inc. (NYSE: DFH)

March 2, 2026

Martus Solutions Welcomes Former Sage Intacct Executive Peyton Burch as Vice President of Channel Sales

March 2, 2026

Fusedash Adds Token-Pack Pricing for AI Actions Across Dashboards, Data Chat, and Reporting

March 2, 2026

24HR Launches AI Concierge Agent to Help Carriers Reduce Claims Cost Leakage and Modernize Service Coordination

March 2, 2026

Popular News

  • The Samaritan Inn Announces INN Bloom 2026: Seeds of Change Charity Luncheon Featuring Super Bowl Champion Michael Oher

    0 shares
    Share 0 Tweet 0
  • Round Hill Hotel & Villas Welcomes Spring in Style with Celebrity Chef, Pickleball & a Reimagined Spa

    0 shares
    Share 0 Tweet 0
  • Distinctive Assets Once Again Celebrates Hollywood’s Biggest Night with Its Legendary “Everyone Wins” Nominee Gift Bags

    0 shares
    Share 0 Tweet 0
  • Celebree School Launches “Healthy Habits Start Here” Campaign for National Nutrition Month

    0 shares
    Share 0 Tweet 0
  • Tractor Beverage’s Haymaker Scores Two 2026 NEXTY Award Finalist Nods in Natural Products Expo West Debut

    0 shares
    Share 0 Tweet 0

About & Contact

  • About Us
  • Branding Style Guide
  • Contact Us
  • Help Centre
  • Media Kit
  • Site Map

Explore Content

  • Events
  • Newsletter
  • Press Releases
  • Topics

Legal & Privacy

  • Advertiser & Partner Policy
  • Communications & Newsletter Policy
  • Contributor Agreement
  • Copyright Policy
  • Privacy Policy
  • Prohibited Content Policy
  • Terms of Service

Tiny Media Brands

  • Silicon Valleys Journal
  • The AI Journal
  • The City Banker
  • The Wall Street Banker
  • World Lifestyler

© 2025 World Lifestyler

No Result
View All Result
  • Home
  • Business

© 2025 World Lifestyler